Tested tool guide
Tested browser tools
Checked August 16, 2026
What Amortization Schedule Visualizer does, with a checked example
This tool takes a loan amount, annual interest rate, and term, then computes the fixed periodic payment using the standard amortizing-loan formula and walks that payment forward period by period. Each row splits the payment into interest (the balance times the periodic rate) and principal (the remainder), then reduces the balance accordingly; the results feed a stacked area chart so the principal and interest bands are visible across the whole term. What surprises most users: even though the payment amount never changes, the interest portion is largest in the very first period and shrinks every period after that, since it's always computed on a declining balance. How early principal overtakes interest depends on the rate and term - on a 30-year mortgage that crossover can take years, but on a short-term loan like the example below, principal already exceeds interest in month 1.
Worked example
A concrete input and expected output from the current implementation.
Input
$10,000 loan, 12% annual interest rate, 12-month term, monthly payments
->
Expected output
Monthly payment: $888.49. Month 1: interest $100.00, principal $788.49, ending balance $9,211.51. Total interest paid over the 12 months: $661.88.
The periodic rate is 12%/12 = 1% per month, so month 1 interest is 1% of the full $10,000 balance; the fixed payment minus that interest is the principal reduction, and summing all 12 payments minus the original $10,000 principal gives the total interest.