b2KIT

Scenario Analysis Tool (Best/Base/Worst)

Build three-scenario financial models with probability weighting, expected value, and tornado sensitivity charts.

Tested tool guide Tested browser tools Checked August 16, 2026

What Scenario Analysis Tool (Best/Base/Worst) does, with a checked example

Scenario analysis is a way of making a single-number forecast honest: instead of one projection, you run the model at three settings - best, base, and worst. This tool holds the three scenarios side by side, applies the probability you assign to each, and returns the probability-weighted expected value together with the spread of outcomes. A tornado chart then ranks which assumption - price, volume, cost - moves the result the most. The thing users get wrong first: the expected value rarely equals the base case. It lands wherever the weights pull it, often below base, because downside scenarios get weighted as heavily as upside ones.

Worked example

A concrete input and expected output from the current implementation.

Input

Best case: 20% probability, profit $130,000. Base case: 55% probability, profit $80,000. Worst case: 25% probability, profit $35,000.

Expected output

Scenario outcomes: Best $130,000 (20%), Base $80,000 (55%), Worst $35,000 (25%). Probability-weighted expected value: 0.20 x 130,000 + 0.55 x 80,000 + 0.25 x 35,000 = $78,750. The weighted result lands $1,250 below the base case of $80,000.

The expected value is the mean of the three outcomes weighted by their probabilities - a weighted average, not the most likely result. The best case swings further from base (+$50,000) than the worst case (-$45,000), but the worst case carries more weight (25% versus 20%), so the weighted mean settles below the base case.

How the result is produced

1

Three-scenario weighted average

Each assumption or outcome is defined three times - best, base, and worst - and each scenario gets a probability. The expected value is the sum of probability times outcome across the three scenarios, a weighted average of the range you entered. For the weighted average to be meaningful the probabilities must sum to 100%; a best case weighted 20% contributes exactly one fifth of its outcome.

2

Tornado sensitivity chart

The tornado chart measures each input driver one at a time. A driver is set to its worst value while every other driver stays at base, and the resulting output is recorded; the same driver is then set to its best value. The distance between those two outputs is that driver's range of influence, drawn as a horizontal bar with the largest swing on top. Drivers near the top dominate the result.

Good uses

  • Deciding whether to fund a new product line when revenue and cost forecasts are genuinely uncertain - the weighted outcome and the full downside range carry more information than the base projection alone.
  • Choosing between two projects that look equal on paper: same expected value, different spreads. The scenario range and the worst-case number separate the predictable one from the gamble.
  • Planning an annual budget and wanting to know which assumption - selling price, volume, or material cost - would change the bottom line most, so research and hedging effort goes there first.

Limits and checks

  • The expected value is a weighted average, not the most likely outcome and not a promise. A project whose expected value sits above its base case can still lose money in the worst case. Read the EV together with the range, and judge the downside separately.
  • The scenario values are your inputs, and the results are only as good as them. Two analysts will enter different best and worst ranges, and the expected value and tornado ranking shift accordingly. The tool computes faithfully from the ranges you supply, so pressure-test the ranges themselves.
  • The tornado chart varies one driver at a time while the others sit at base, so it misses interactions - price falling at the same time as volume falls moves the outcome more than either alone. If two drivers move together, fold them into one combined scenario rather than trusting the single-variable ranking.

Common questions

Should the probabilities reflect how likely I actually think each scenario is, or should I adjust them to be conservative?

They should match your honest judgment, because the expected value is only as good as its inputs. The EV is a summary, not a safety margin. If the worst case would hurt the business, look at the worst-case outcome directly and add a contingency there, rather than quietly inflating the worst-case probability to make the answer look prudent.

Two projects have almost the same expected value. Does the tool tell me which one is safer?

Indirectly, yes - compare the spread. One project may swing between break-even and a windfall while the other barely moves, even with identical expected values, because the expected value hides the distribution behind it. The tornado chart adds a second signal: a project whose result rides on one fragile assumption is riskier than one driven by many.

References and verification

The example and behavioral notes were checked against the browser implementation. Standards and primary references below define the relevant format, formula, or platform behavior.

Related Tools