Yearly cash flows for both paths
Each year, the renter pays rent that grows at an assumed annual rate and keeps the down payment invested. The buyer pays the mortgage, property tax, insurance, and maintenance, then at the end of the holding period receives the home's appreciated value minus the remaining loan balance and sale costs. The tool compares the cumulative totals year by year, so a single breakeven point can be located.